{"id":749,"date":"2020-12-30T22:19:21","date_gmt":"2020-12-30T16:49:21","guid":{"rendered":"https:\/\/srinivesh.in\/blog\/?p=749"},"modified":"2025-11-03T13:31:17","modified_gmt":"2025-11-03T08:01:17","slug":"fire-calculator","status":"publish","type":"post","link":"https:\/\/srinivesh.in\/blog\/fire-calculator\/","title":{"rendered":"FIRE Up &#8211; Comprehensive calculator for Early Retirement"},"content":{"rendered":"\r\n<h3 class=\"wp-block-heading\">FIRE &#8211; Financial Independence, Retire Early<\/h3>\r\n\r\n\r\n\r\n<p>(revised on 3 Nov 2025)<\/p>\r\n\r\n\r\n\r\n<p>This long article describes a calculator that combines a set of factors to assess the feasibility of achieving financial freedom early in life. Financial Freedom (FF), or Financial Independence(FI) can be defined this way &#8211; the state of having sufficient personal wealth to live, without having to work actively for basic necessities as well as other life goals. The article has been updated to describe the latest version of the calculator, with additional reports.<\/p>\r\n\r\n\r\n\r\n<p>(The earlier article can be seen here &#8211; <a class=\"rank-math-link\" href=\"https:\/\/srinivesh.in\/blog\/fire-up-calculator-for-early-retirement\/\" target=\"_blank\" rel=\"noopener noreferrer\">(Older Version) Comprehensive calculator for Early Retirement<\/a>)<\/p>\r\n\r\n\r\n\r\n<p>In the phrase FIRE, I personally like the FI part more than the RE part. You could love your job and strive to be the best that you can be. You don&#8217;t have to retire early. But you can seek to achieve Financial Freedom as early as possible. This can then motivate you further in your career\/venture.<\/p>\r\n\r\n\r\n\r\n<p>The tool described in this post estimates the investment and corpus required to handle the following:<\/p>\r\n\r\n\r\n\r\n<ul class=\"wp-block-list\">\r\n<li>Living expenses for the family (for a maximum of 55 years)<\/li>\r\n\r\n\r\n\r\n<li>School expenses for two children (as needed)<\/li>\r\n\r\n\r\n\r\n<li>College education for two children<\/li>\r\n\r\n\r\n\r\n<li>Higher education for two children<\/li>\r\n\r\n\r\n\r\n<li>Other major expenses like Vehicle, Vacation, Marriage, etc.<\/li>\r\n<\/ul>\r\n\r\n\r\n\r\n<h3 class=\"wp-block-heading\">Why typical calculators don&#8217;t handle FIRE<\/h3>\r\n\r\n\r\n\r\n<p>In a typical retirement &#8211; say at or after 55 years &#8211; an individual would have completed most of the financial milestones- home, children education, etc. The only, or definitely the biggest,\u00a0 factor would be the corpus to fund the living expenses.<\/p>\r\n\r\n\r\n\r\n<p>In an early retirement scenario, say 45 years, many of the other goals would be unmet. The corpus will have to address these goals as well as retirement needs. Considering the long years in retirement, the withdrawal strategy also has to be sophisticated. The typical calculators suggest one asset allocation during the accumulation phase, and expect you to redeploy the assets differently during the withdrawal phase; this too becomes complicated in an early retirement scenario.<\/p>\r\n\r\n\r\n\r\n<h3 class=\"wp-block-heading\">Bucket Strategy<\/h3>\r\n\r\n\r\n\r\n<p>Since we are talking about early retirement, we can assume that the person can still actively manage the corpus. The Bucket Strategy to manage retirement corpus requires the person divides the corpus into various buckets. The person parks or invests the buckets appropriately. By using the bucket strategy, we can\u00a0 ensure\/hope that the corpus actually has post-inflation growth even during retirement.<\/p>\r\n\r\n\r\n\r\n<ol class=\"wp-block-list\">\r\n<li>Bucket 1 &#8211; Living expenses and other cash flow for first 5 years &#8211; FDs, Liquid funds<\/li>\r\n\r\n\r\n\r\n<li>Buckets 2 &amp; 3 &#8211; Living expenses and other cash flow for the next 10 years &#8211; Short duration funds, Locked products like RBI bonds, etc.<\/li>\r\n\r\n\r\n\r\n<li>Buckets 4 &amp; 5 &#8211; Living expenses and other cash flow for the next 10 years &#8211; Mix of debt and equity<\/li>\r\n\r\n\r\n\r\n<li>Bucket 6 and beyond &#8211; Rest of the corpus &#8211; More aggressive equity<\/li>\r\n<\/ol>\r\n\r\n\r\n\r\n<p>After five years, you need to pull down all the buckets a notch and reshuffle. The process is then repeated every 5 years.\u00a0 Of course, you can design the buckets a bit differently. You can be more active in the first 3 buckets too. But overall, you would plan to have the corpus invested in different assets and growing at different rates.<\/p>\r\n\r\n\r\n\r\n<h4 class=\"wp-block-heading\">Note:<\/h4>\r\n\r\n\r\n\r\n<p>This somewhat-complex calculator is derived from some of the fantastic calculators available at freefincal.com. A full list of the articles is given at the end of the post.<\/p>\r\n\r\n\r\n\r\n<h3 class=\"wp-block-heading\">Approach &#8211; Bucket Strategy Calculator for &#8216;Early Retirement&#8217;<\/h3>\r\n\r\n\r\n\r\n<p>This tool seeks to apply the\u00a0 bucket strategy to major goals as well as retirement. (A corollary of the approach is that there is a single portfolio for all the goals. This by itself can lead to a lot of simplicity in how the corpus is managed.)\u00a0 I developed this for my personal situation. My first child was still in school when I achieved Financial Freedom. (I could have chosen to retire at that time, continue working or take a different career &#8211; that does not change the goal of financial freedom.) My second child is 3 years later in education. So in the first 12 years of FF, I would have many large expenses related to my children.<\/p>\r\n\r\n\r\n\r\n<p>My retirement corpus (along with rental income) seems sufficient to follow the typical income drawdown strategy to meet the living expenses. I have built a corpus that again seems sufficient for my children&#8217;s&#8217; college education and either higher education or marriage.\u00a0 I wanted to push further and see if I can meet all the goals, and also throw in expensive vacations. The FIRE calculator helped me assess that.\u00a0 The typical calculators are not helpful since they mostly consider living expenses alone. I took some great calculators from freefincal.com and added some more. I came up with a reasonably complex calculator that can tell you if you are on track for financial freedom. The original freefincal blog posts have detailed, useful information on the calculators. Please look up the references.<\/p>\r\n\r\n\r\n\r\n<h3 class=\"wp-block-heading\">Illustration used<\/h3>\r\n\r\n\r\n\r\n<p>The calculator has pre-filled data for a scenario. These are the details:<\/p>\r\n\r\n\r\n\r\n<ul class=\"wp-block-list\">\r\n<li>Earner is 34 years young and seeks to achieve Financial Freedom at 47<\/li>\r\n\r\n\r\n\r\n<li>The retirement corpus is expected to last till the younger (by 3 years) spouse is 90 years young (The tool makes no assumptions on the salary and employment status of the spouses. For simplicity, the elder spouse&#8217;s age is captured in the tool.)<\/li>\r\n\r\n\r\n\r\n<li>First child is expected to go to college in 14 years; the second child is 3 years younger<\/li>\r\n\r\n\r\n\r\n<li>Current annual expenses (adjusted for FF lifestyle) are 7 lacs (This should exclude vacation, school expenses, etc.)<\/li>\r\n\r\n\r\n\r\n<li>The family has made some investments towards the goals and the current corpus is known<\/li>\r\n\r\n\r\n\r\n<li>The tool makes no assumptions on the salary; you have to decide if your income is sufficient to make the required investments<\/li>\r\n\r\n\r\n\r\n<li>For simplicity, we assume that all expenses till retirement (including major expenses) are funded from the active income and other sources. It is straightforward to build a separate corpus for these, if required<\/li>\r\n<\/ul>\r\n\r\n\r\n\r\n<h3 class=\"wp-block-heading\">Step-by-step intro to the calculator<\/h3>\r\n\r\n\r\n\r\n<p>The first sheet provides the sequence of steps suggested to use the calculator. We would look at them in sequence. In the description below, screenshots are included; please follow along with the calculator. Or better still, enter your own values in the calculator after downloading it from the button below. (Note: Please use version 4.9 of the calculator. The calculator works better with Office 2013 or later)<\/p>\r\n\r\n\r\n\r\n<div class=\"wp-block-file\"><a class=\"wp-block-file__button wp-element-button\" title=\"Comprehensive FIRE Calculator - Latest Version\" href=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2025\/11\/Sample_calculator_srinivesh_v5.7.xlsx\" download=\"\" aria-describedby=\"wp-block-file--media-fb4ce60b-40bf-4841-b52c-433b95589519\">Download Comprehensive FIRE Calculator &#8211; Latest Version<\/a><\/div>\r\n\r\n<p>&nbsp;<\/p>\r\n<p>Step 1: Provide inputs for overall situation till row 16 in Retirement_Inputs sheet &#8211; age, FF target, expenses, inflation and return expectations, etc.<\/p>\r\n<p>&nbsp;<\/p>\r\n\r\n<figure class=\"wp-block-image\"><img decoding=\"async\" class=\"wp-image-354\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-1a.png\" alt=\"Step 1\" \/><\/figure>\r\n\r\n<p>(This version of the calculator can also take inputs for multiple currencies. These are not described in the article.)<\/p>\r\n<p>Step 2:\u00a0<\/p>\r\n<p>Provide inputs for goals for children. An interesting feature of this approach is the split of education expenses into different years. Typically, there are larger expenses for the first year of college than later years. The figures in the illustration are adequate for an engineering education.<\/p>\r\n<p>Note: A flag can be used to exclude the goal from the plan. For illustration, the Marriage goal has been excluded from the plan.<\/p>\r\n\r\n<figure class=\"wp-block-image\"><img decoding=\"async\" class=\"wp-image-355\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Pasted.png\" alt=\"Goal Planner for child 1\" \/>\r\n<figcaption class=\"wp-element-caption\">\r\n<figure id=\"attachment_755\" aria-describedby=\"caption-attachment-755\" style=\"width: 799px\" class=\"wp-caption alignleft\"><img loading=\"lazy\" decoding=\"async\" class=\"wp-image-755 size-full\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Pasted.png\" alt=\"Goal Planner for child 1\" width=\"799\" height=\"394\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Pasted.png 799w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Pasted-300x148.png 300w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Pasted-768x379.png 768w\" sizes=\"auto, (max-width: 799px) 100vw, 799px\" \/><figcaption id=\"caption-attachment-755\" class=\"wp-caption-text\"><br \/>Step 2<\/figcaption><\/figure>\r\n<\/figcaption>\r\n<\/figure>\r\n\r\n\r\n\r\n<p>Step 3: Provide inputs for other expenses, inflows and income. There could be some periodic inflows &#8211; ill-advised insurance plans, etc. For these, use -ve values and set inflation to zero.<\/p>\r\n\r\n\r\n\r\n<figure class=\"wp-block-image\"><img decoding=\"async\" class=\"wp-image-356\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-3.png\" alt=\"Other goals\" \/><\/figure>\r\n\r\n<p>Step 3B: Provide inputs for regular income during retirement ages. You can input upto four different income streams.<\/p>\r\n<figure style=\"width: 538px\" class=\"wp-caption alignnone\"><img loading=\"lazy\" decoding=\"async\" src=\"data:image\/png;base64,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\" alt=\"Income streams\" width=\"538\" height=\"198\" \/><figcaption class=\"wp-caption-text\">Step 3B<\/figcaption><\/figure>\r\n<p>Step 4a: Provide inputs on the current corpus. Since the calculator considers equity, taxable debt and tax-free debt, you need the corpus split into these categories. For ease of analysis, this version introduces a table. This table, and other useful tables, are found in the AssetUsage sheet.\u00a0 In addition to entering the value of the assets, you can also use specific columns to control the value to be used, and the type of asset. Examples in the sheet should be self-explanatory.<\/p>\r\n<figure id=\"attachment_756\" aria-describedby=\"caption-attachment-756\" style=\"width: 992px\" class=\"wp-caption alignleft\"><img loading=\"lazy\" decoding=\"async\" class=\"wp-image-756 size-full\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-4a.png\" alt=\"List of assets\" width=\"992\" height=\"554\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-4a.png 992w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-4a-300x168.png 300w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-4a-768x429.png 768w\" sizes=\"auto, (max-width: 992px) 100vw, 992px\" \/><figcaption id=\"caption-attachment-756\" class=\"wp-caption-text\">Step 4a<\/figcaption><\/figure>\r\n<p>&nbsp;<\/p>\r\n<p>Step 4b: Provide inputs on the XIRR assumptions.It would be best to leave the XIRR values as they are. Increasing them would reduce the required investment, and make the plan look more feasible, but would also increase the stress. Please note that the asset value cells are populated from the AssetUsage sheet.<\/p>\r\n\r\n<figure class=\"wp-block-image\"><img decoding=\"async\" class=\"wp-image-357\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-4b.png\" alt=\"XIRR inputs\" \/><\/figure>\r\n\r\n\r\n\r\n<p>Now it is the time to review the calculations.<\/p>\r\n\r\n<p>Step 5a: Review the estimated corpus, and investment required to build it. You can adjust the allocations to equity and debt. The approach in this calculator does not require the typical 100-age guideline for equity.\u00a0 If you already have a large debt corpus, you can be more aggressive in equity. Please spend time in adjusting the allocation; but keep the stress factor in mind. Having a large equity allocation would increase the stress. The calculator assumes that investment in PPF, SSY, etc. is kept constant year-on-year while investments in other assets increase.<\/p>\r\n<figure id=\"attachment_758\" aria-describedby=\"caption-attachment-758\" style=\"width: 1083px\" class=\"wp-caption alignleft\"><img loading=\"lazy\" decoding=\"async\" class=\"wp-image-758 size-full\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-5a.png\" alt=\"Coprus calculations\" width=\"1083\" height=\"448\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-5a.png 1083w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-5a-300x124.png 300w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-5a-1024x424.png 1024w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-5a-768x318.png 768w\" sizes=\"auto, (max-width: 1083px) 100vw, 1083px\" \/><figcaption id=\"caption-attachment-758\" class=\"wp-caption-text\">Step 5a<\/figcaption><\/figure>\r\n\r\n<p>If the family can invest about 1.62 lac rupees a month, they can meet the retirement plan. If this amount seems too high, you can review the goals and see what could be given up. For example, you can decide to take loans for higher education and adjust the goal for that. Of course, you can always postpone the goal of financial freedom. In this example, if this goal is set at 52 years (5 years more), the required monthly investment is much lower.\u00a0<\/p>\r\n<p>Step 5b: Review how the corpus would be built,\u00a0 equity:debt ratio of investments, etc. These tables are in the AssetUsage sheet.<\/p>\r\n<figure id=\"attachment_759\" aria-describedby=\"caption-attachment-759\" style=\"width: 989px\" class=\"wp-caption alignnone\"><img loading=\"lazy\" decoding=\"async\" class=\"wp-image-759 size-full\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/AssetBuild.png\" alt=\"Buildng of assets\" width=\"989\" height=\"297\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/AssetBuild.png 989w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/AssetBuild-300x90.png 300w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/AssetBuild-768x231.png 768w\" sizes=\"auto, (max-width: 989px) 100vw, 989px\" \/><figcaption id=\"caption-attachment-759\" class=\"wp-caption-text\">Step 5b<\/figcaption><\/figure>\r\n\r\n<p>&nbsp;<\/p>\r\n\r\n<figure id=\"attachment_760\" aria-describedby=\"caption-attachment-760\" style=\"width: 697px\" class=\"wp-caption alignnone\"><img loading=\"lazy\" decoding=\"async\" class=\"wp-image-760 size-full\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Ratio.png\" alt=\"Equity ratio\" width=\"697\" height=\"280\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Ratio.png 697w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Ratio-300x121.png 300w\" sizes=\"auto, (max-width: 697px) 100vw, 697px\" \/><figcaption id=\"caption-attachment-760\" class=\"wp-caption-text\">Step 5b<\/figcaption><\/figure>\r\n<p>You can also review the helpful table on Investment Actions.\u00a0 You can also derive a table of specific products.<\/p>\r\n<p><img loading=\"lazy\" decoding=\"async\" class=\"alignleft wp-image-761 size-full\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-5b.png\" alt=\"Investment Actions\" width=\"763\" height=\"274\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-5b.png 763w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-5b-300x108.png 300w\" sizes=\"auto, (max-width: 763px) 100vw, 763px\" \/><\/p>\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>Step 6: Review the corpus deployment sheet (named Subjective-Stress-Reducer) and count the green ticks. You can see how prepared you are to take the FF plunge. This step should be done before you start using the recommendations from the calculator. The sheet looks at the current corpus only and does not take into account the future investments except EPF.\u00a0 A very important factor here is the corpus in debt and equity.\u00a0 You can see that there are large outflows in the first decade and hence a large corpus is required in debt.<\/p>\r\n<p><img loading=\"lazy\" decoding=\"async\" class=\"alignleft wp-image-762 size-full\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-6.png\" alt=\"Subjective Stress Reducer\" width=\"996\" height=\"298\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-6.png 996w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-6-300x90.png 300w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Step-6-768x230.png 768w\" sizes=\"auto, (max-width: 996px) 100vw, 996px\" \/><\/p>\r\n\r\n<p>In the illustration, the family is just about on the path and is still far away from the required corpus. But the 10+ years of disciplined investment could get them closer.\u00a0<\/p>\r\n<p>The traditional version has distinct accumulation and deployment phases. The corpus is redeployed on retirement.\u00a0 The aggressive version assumes that the corpus is continuously deployed in the required asset classes, while it is being accumulated. A table in the same sheet provides a modeling of this. As you get closer to the goal of financial freedom, you should look to reduce the gap between the two tables.<\/p>\r\n<p><img loading=\"lazy\" decoding=\"async\" class=\"alignleft wp-image-763 size-full\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/AssetMatch.png\" alt=\"\" width=\"690\" height=\"361\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/AssetMatch.png 690w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/AssetMatch-300x157.png 300w\" sizes=\"auto, (max-width: 690px) 100vw, 690px\" \/><\/p>\r\n\r\n<p>&nbsp;<\/p>\r\n\r\n\r\n\r\n<p>&nbsp;<\/p>\r\n\r\n\r\n\r\n<p>&nbsp;<\/p>\r\n\r\n\r\n\r\n<p>&nbsp;<\/p>\r\n\r\n\r\n\r\n<p>&nbsp;<\/p>\r\n\r\n\r\n\r\n<p>&nbsp;<\/p>\r\n\r\n\r\n\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>&nbsp;<\/p>\r\n<p>And that is it. Hopefully you could follow along till now.<\/p>\r\n\r\n<p>Did you find the article useful? Please share your comments below.<\/p>\r\n<p>&nbsp;<\/p>\r\n\r\n<h3 class=\"wp-block-heading\">For the adventurous &#8211; Calculation Details<\/h3>\r\n\r\n\r\n\r\n<p>If you are curious, please explore\u00a0 the last two sheets that have the bulk of the calculations.<\/p>\r\n\r\n\r\n\r\n<p>The income ladder sheet lays out the corpus calculations based on the buckets. For each bucket of 5 years, the net cash flow is used to calculate the corpus required for the bucket, and the investment required to build the corpus. Column K in the table holds the most critical information &#8211; expected returns to build the various buckets. The values here are realistic, considering the impact of taxation.<\/p>\r\n\r\n\r\n\r\n<ul class=\"wp-block-list\">\r\n<li>10% post-tax return for equity investments<\/li>\r\n\r\n\r\n\r\n<li>6% post-tax return for debt instruments<\/li>\r\n\r\n\r\n\r\n<li>5% post-tax return for each bucket<\/li>\r\n<\/ul>\r\n\r\n\r\n\r\n<figure class=\"wp-block-image\"><img decoding=\"async\" class=\"wp-image-369\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2020\/12\/Bucket-Design.png\" alt=\"Bucket Design\" \/><\/figure>\r\n\r\n\r\n\r\n<p>You can scroll to the right to see how the various buckets look. I can&#8217;t thank Pattabiraman Murari enough for the lay-out of the buckets. This detailed layout seems to be the only way to get the bucket strategy estimation done correctly. The lazier approach of using a single formula for the entire period would not help.<\/p>\r\n\r\n\r\n\r\n<figure class=\"wp-block-image\"><img loading=\"lazy\" decoding=\"async\" width=\"1191\" height=\"280\" class=\"wp-image-370\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2018\/12\/image-7.png\" alt=\"\" srcset=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2018\/12\/image-7.png 1191w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2018\/12\/image-7-300x71.png 300w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2018\/12\/image-7-768x181.png 768w, https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2018\/12\/image-7-1024x241.png 1024w\" sizes=\"auto, (max-width: 1191px) 100vw, 1191px\" \/><\/figure>\r\n\r\n\r\n\r\n<p>The last sheet &#8211; YearlyCashFlow &#8211; lists the required cash flow during the period of the calculator.\u00a0 It picks up the data from the goal planner sheet and adds the estimate of living expenses and other income. The net cash flow for the year is used in the bucket calculations. The comments at the top provide explanations on the formulae used. This sheet uses the table structure; if you change the formula in one cell, the entire column would reflect that change.<\/p>\r\n\r\n\r\n\r\n<figure class=\"wp-block-image\"><img decoding=\"async\" class=\"wp-image-371\" src=\"https:\/\/srinivesh.in\/blog\/wp-content\/uploads\/sites\/4\/2018\/12\/Pasted-5.png\" alt=\"Yearly Cash Flow\" \/><\/figure>\r\n\r\n\r\n\r\n<h3 class=\"wp-block-heading\">References<\/h3>\r\n\r\n\r\n\r\n<ul class=\"wp-block-list\">\r\n<li><a href=\"https:\/\/freefincal.com\/the-retirement-bucket-strategy-simulator\/\" rel=\"noreferrer noopener\">https:\/\/freefincal.com\/the-retiremen&#8230;egy-simulator\/<\/a><\/li>\r\n\r\n\r\n\r\n<li><a href=\"https:\/\/freefincal.com\/can-retire-rs-one-crore-today\/\" target=\"_blank\" rel=\"noreferrer noopener\">https:\/\/freefincal.com\/can-retire-rs-one-crore-today\/<\/a><\/li>\r\n\r\n\r\n\r\n<li><a href=\"https:\/\/freefincal.com\/inflation-protected-income-retirement-annuity\/\" target=\"_blank\" rel=\"noreferrer noopener\">https:\/\/freefincal.com\/inflation-pro&#8230;ement-annuity\/<\/a><\/li>\r\n\r\n\r\n\r\n<li><a href=\"https:\/\/freefincal.com\/retirement-calculator\/\" target=\"_blank\" rel=\"noreferrer noopener\">https:\/\/freefincal.com\/retirement-calculator\/<\/a><\/li>\r\n\r\n\r\n\r\n<li><a href=\"https:\/\/freefincal.com\/e-book-post-retirement-income-generation-strategies\/\" target=\"_blank\" rel=\"noreferrer noopener\">https:\/\/freefincal.com\/e-book-post-r&#8230;on-strategies\/<\/a><\/li>\r\n<\/ul>\r\n\r\n\r\n\r\n<h3 class=\"wp-block-heading\">Additional Reading: How I built the calculator<\/h3>\r\n\r\n<p>If you have already used calculators from freefincal.com, the following section would be helpful to explain the approach and the changes.<\/p>\r\n<ol>\r\n<li>\r\n<p>The calculators always start with the inputs for retirement planning. For any person earning income, this is always Goal # 1.<\/p>\r\n<\/li>\r\n<li>\r\n<p>I took the goal planner sheets from 2012 to reflect other requirements. (<a href=\"https:\/\/freefincal.com\/goal-planners-2\/\" target=\"_blank\" rel=\"noreferrer noopener\">https:\/\/freefincal.com\/goal-planners-2\/<\/a>) One of the sheets has the template for staggering education expenses into many years. To this I also added a table to capture some non-recurring expenditure like vehicle, vacati on, etc. The sheet can be used standalone for detailed calculations for education goals. For the purpose of financial freedom, the most relevant information is the corpus required for a particular year.<\/p>\r\n<\/li>\r\n<\/ol>\r\n<ol>\r\n<li>\r\n<p>I then merged this into the bucket strategy simulator for retirement. (<a href=\"https:\/\/freefincal.com\/the-even-lower-stress-retirement-calculator\/\" target=\"_blank\" rel=\"noreferrer noopener\">https:\/\/freefincal.com\/the-even-lowe&#8230;nt-calculator\/<\/a>) In fact the new calculator is an attempt to validate the assertion at the end of the first paragraph: The reduction could be higher for early retirement.<\/p>\r\n<\/li>\r\n<li>\r\n<p>I had to modify some of the formulae in the sheet to pick amounts for all the goals. These modifications are marked in light blue fill. More than 90% of the information in the sheet is retained from the original version.<\/p>\r\n<\/li>\r\n<li>\r\n<p>I created a new sheet that captures yearly outflows under various heads &#8211; Education, Retirement, others, etc. This is the last sheet in the file. Since the calculator is for all goals, there could be large variations in yearly expenses.<\/p>\r\n<\/li>\r\n<li>\r\n<p>I extended the buckets to a total of 11 years. If each bucket is for 5 years, then the calculator can be used for a period upto 55 years from now.\u00a0 I also modified the relevant cells to pick the expense amount for that year from the cashflow sheet.<\/p>\r\n<\/li>\r\n<li>\r\n<p>When the calculations from the buckets are plugged back, the Retirement_Inputs sheet gives a clear idea of the net corpus required, and the monthly investments required to achieve that corpus. If this monthly investment can be met, then it is feasible to achieve early financial freedom.<\/p>\r\n<\/li>\r\n<li>\r\n<p>The &#8216;Stress Reducer&#8217; sheet seeks to provide an overview of the corpus required and where it can be invested. If you have sufficient corpus to get 4 or more ticks, you can consider that you are at the Financial Freedom threshold. This step should be done closer to the date of FF. The sheet looks at the current corpus only and does not take into account the future investments except EPF.<\/p>\r\n<\/li>\r\n<\/ol>","protected":false},"excerpt":{"rendered":"<p>FIRE &#8211; Financial Independence, Retire Early (revised on 3 Nov 2025) This long article describes a calculator that combines a set of factors to assess the feasibility of achieving financial freedom early in life. Financial Freedom (FF), or Financial Independence(FI) <a href=\"https:\/\/srinivesh.in\/blog\/fire-calculator\/\" class=\"more-link\">Read More<\/a><\/p>\n","protected":false},"author":4,"featured_media":361,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_themeisle_gutenberg_block_has_review":false,"footnotes":""},"categories":[4],"tags":[],"class_list":["post-749","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-gen"],"aioseo_notices":[],"_links":{"self":[{"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/posts\/749","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/users\/4"}],"replies":[{"embeddable":true,"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/comments?post=749"}],"version-history":[{"count":10,"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/posts\/749\/revisions"}],"predecessor-version":[{"id":989,"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/posts\/749\/revisions\/989"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/media\/361"}],"wp:attachment":[{"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/media?parent=749"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/categories?post=749"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/srinivesh.in\/blog\/wp-json\/wp\/v2\/tags?post=749"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}